View photo
House
·
for sale
Request Details
Upper Plenty, Mitchell, Whittlesea Area, Victoria
Heathcote Junction
· 7 Bedrooms · 5 Baths · House
· Equipped kitchen
Heathcote Junction · 7 Bedrooms · 5 Baths · House · Equipped kitchen
First Zone (3 Bedrooms, Bathroom, Laundry Facility): $200 per day (60% Occupancy) Occupied Days per Week: 7 × 0.60 = 4.2 days Weekly: $200 × 4.2 = $840 Monthly: $840 × 4.33 = $3,639 Yearly: $840 × 52 = $43,680 Gaming Zone and Chefs's kitchen: $50 per night (60% Occupancy) Occupied Nights per Week: 7 × 0.60 = 4.2 nights Weekly: $50 × 4.2 = $210 Monthly: $210 × 4.33 = $909 Yearly: $210 × 52 = $10,920 - Second Zone: 4 Units at $100 per Night Each (60% Occupancy) Each unit: Occupied Nights per Week per Unit: 7 × 0.60 = 4.2 nights Weekly per Unit: $100 × 4.2 = $420 Monthly per Unit: $420 × 4.33 = $1,818 Yearly per Unit: $420 × 52 = $21,840 For 4 units total: Weekly: $420 × 4 = $1,680 Monthly: $1,818 × 4 = $7,272 Yearly: $21,840 × 4 = $87,360 Paintball Tenancy: $1,200 per week (Consistent Income) 15 Year Lease / 12years remaining. Weekly: $1,200 Monthly: $1,200 × 4.33 = $5,196 Yearly: $1,200 × 52 = $62,40 - Total Combined Income (Including Paintball and 60% Occupancy for First, Gaming, and S
First Zone (3 Bedrooms, Bathroom, Laundry Facility): $200 per day (60% Occupancy) Occupied Days per Week: 7 × 0.60 = 4.2 days Weekly: $200 × 4.2 = $840 Monthly: $840 × 4.33 = $3,639 Yearly: $840 × 52 = $43,680 Gaming Zone and Chefs's kitchen: $50 per night (60% Occupancy) Occupied Nights per Week: 7 × 0.60 = 4.2 nights Weekly: $50 × 4.2 = $210 Monthly: $210 × 4.33 = $909 Yearly: $210 × 52 = $10,920 - Second Zone: 4 Units at $100 per Night Each (60% Occupancy) Each unit: Occupied Nights per Week per Unit: 7 × 0.60 = 4.2 nights Weekly per Unit: $100 × 4.2 = $420 Monthly per Unit: $420 × 4.33 = $1,818 Yearly per Unit: $420 × 52 = $21,840 For 4 units total: Weekly: $420 × 4 = $1,680 Monthly: $1,818 × 4 = $7,272 Yearly: $21,840 × 4 = $87,360 Paintball Tenancy: $1,200 per week (Consistent Income) 15 Year Lease / 12years remaining. Weekly: $1,200 Monthly: $1,200 × 4.33 = $5,196 Yearly: $1,200 × 52 = $62,40 - Total Combined Income (Including Paintball and 60% Occupancy for First, Gaming, and S
Request Details